31 Mar 2019
Assets368.93
Total Income445.10
EBITDA58.26
Profit After Tax9.89
NET Worth130.39
Reserves and Surplus113.50
Total Borrowing77.07
At a glance
Updated 2026-08-23Ethos Limited is a Mainboard IPO with an issue size of ₹402.26 crore, proposed for listing on BSE, NSE. The issue structure includes a fresh issue of ₹375.00 crore and an offer-for-sale component of ₹27.26 crore.
Issue details
Listing atBSE, NSE
Issue typeBook Build Issue
Issue size₹402.26 Cr
Fresh issue₹375.00 Cr
Offer for sale₹27.26 Cr
Face value₹10
Price band₹836.00–₹878.00
Grey market
GMP page ↗Latest GMPNO GMP
GMP / upper priceNO DATA
Est. listingNO DATA
GMP is unofficial sentiment data, not an exchange price.
Subscription demand
Full bidding ↗NO DATAWaiting for a verified live exchange update.
Company
Use of proceeds
| Object | Amount |
|---|---|
| Repayment or pre-payment, in full or in part, of all or certain borrowings availed by the Company | ₹29.89 Cr |
| Funding working capital requirements of the Company | ₹234.96 Cr |
| Financing the establishment of new stores and renovation of the certain existing stores | ₹33.27 Cr |
| Financing the upgradation of ERP | ₹1.98 Cr |
| General corporate purpose | ₹36.10 Cr |
Financials
Full financials ↗31 Mar 2020
Assets421.96
Total Income461.01
EBITDA54.40
Profit After Tax-1.33
NET Worth149.85
Reserves and Surplus131.66
Total Borrowing75.75
31 Mar 2021
Assets392.04
Total Income403.14
EBITDA56.44
Profit After Tax5.79
NET Worth155.60
Reserves and Surplus137.40
Total Borrowing51.99
31 Dec 2021
Assets493.99
Total Income429.35
EBITDA56.29
Profit After Tax15.99
NET Worth198.04
Reserves and Surplus179.29
Total Borrowing86.76
Trend chart₹ crore
KPIs
| KPI |
|---|
| Debt / Equity |
| RoNW |
Valuation & shareholding
Pre-IPO EPS3.18
Pre-IPO P/E96
Promoter holding pre81.02%
Promoter holding post64.88%
Market cap₹2050.06 Cr.
Issue expenses
| Expense | Amount |
|---|---|
| Fees payable to the BRLMs including underwriting commission, brokerage and selling commission, as applicable | ₹26.15 Cr |
| Commission/processing fee for SCSBs, Sponsor Bank and Bankers to the Offer. Brokerage and selling commission and bidding charges for Members of the Syndicate, Registered Brokers, RTAs and CDPs | ₹2.20 Cr |
| Fees payable to Registrar to the Offer | ₹0.37 Cr |
| Fees payable to the other parties in connection with the Offer | ₹4.05 Cr |
| Others i) Listing fees, SEBI BSE & NSE processing fees, book building software fees and other regulatory expenses; ii) Printing and distribution of stationery; iii) Advertising and marketing expenses. Fees payable to legal counsels iv) Miscellaneous | ₹8.80 Cr |
Registrar & lead managers
Registrar
Kfin Technologies Ltd.Lead managers
- Emkay Global Financial Services...
Offer documents
Data is reconciled from multiple public IPO sources. Official exchange filings and offer documents remain the source of truth. Last verified 2026-08-23.